VICENTE MALAPITAN SENIOR HIGH SCHOOL CALOOCAN,METRO MANILA Tender

Description Item Description Unit Qty Unit Cost Total Cost Grand Total No. Material Labor Material Labor A General Requirements Mobilization/utilities And Services, Equipment Rentals/demobilization/ Cleaning And Disposal Of Waste Materials Lot 1 2,088.81 1,225.88 2,088.8 1,225.88 3,314.69 Safety And Health Lot 1 2,088.81 - 2,088.81  0.00 2,088.81 Sub-total 5,403.50 B Carpentry Works Dry Wall/double Wall Partition Sq.m 19.60 Metal Studs 2” X 4” Pc 20.00 200.00 60 4,000.00 1,200.00 5,200.00 Fiber Cement Board ¼” X 4’ X8’ Pc 14.00 690.00 207 9,660.00 2,898.00 12, 558 Blind Rivets Pc 196.00 2.00 0.60 392.00 117.60 509.60 Black Screw Pc 140.00 2.00 0.60 280.00 84.00 364.00 Flush Door 0.90m X 2.1 M On 100mm Wooden Jamb Complete With Accessories Set 2.00 4,667.00 1,400.10 9,334.00 2,800.20 12,134.20 Shelves & Bed S4s Lumber, Kiln Dried, Tanguile Bd.ft 100.00 84.00 25.20 8,400.00 2,520.00 10,920.00 Plywood, Marine ¾” X 4’ X 8’ Pc 25.00 1,503.00 450.9 37,575.00 11,272.50 48,847.50 Wood Glue L L 3.00 120.00 36.00 360.00 108.00 468.00 Wood Edger Pc 30.00 120.00 36.00 3,600.00 1,080.00 4,680.00 Finishing Nails Kg 2.00 80.00 24.00 160.00 48.00 208.00 Common Wire Nails Kg 3.00 80.00 24.00 240.00 72.00 312.00 Built-in Cubicle Partition With Tables Sq.m 8.76 Metal Studs 2” X 4” Pc 9.00 84.00 25.20 756.00 226.80 982.80 Plywood, Marine ¾” X 4’ X 8’ Pc  3.00  1,503.00  450.90 4,509.00 1,352.70 5,861.70 Plywood Marine ¼” X 4’ X 8’ Pc 3.00 500.00 150.00 1,500.00 450.00 1,950.00 Finishing Nails Kg 4.00 80.00 24.00 320.00 96.00 416.00 Common Wire Nails Kg 1.00 80.00 24.00 80.00 24.00 104.00 Wood Glue L 1.00 120.00 36.00 120.00 36.00 156.00 Wood Edger Bd.ft 10.00 60.00 18.00 600.00 180.00 780.00 Clear Glass In Aluminum Frame ¼” Thk Sq.ft 50.00 180.00 54.00 9,000.00 2,700.00 11,700.00 Sub-total 118,151.80 C Electrical Works  flexible Hose ¾” M  80.00   16.39 4.92  1,311.00  393.30  1,704.30   junction Box, 4” X 4” G.i.  pc 8.00  80.00  24.00  640.00  192.00  832.00  Utility Box 2” X 4” G.i. Pc  8.00    80.00 24.00  640.00  192.00  832.00  3.5 Mm Thhn Wire, Stranded M 150.00 38.00 11.40 5,700.00 1,710.00 7,410.00 Duplex Convenience Outlet, Grounding Type, 20a, 250v Set 8.00 299.00 89.70 2,392.00 717.60 3,109. 60 Single Pole Wall Switch In One Switch Plate (10 Amp, 230 V) Set 8.00 111.00 33.30 888.00 266.40 1,154.40 Led Light – 2 X 40 Recessed Louver Housing With Luminare, Surface Mount 24” X 48” With 2 – T8 Led Tube Light 18 Watts Set 4.00 2,800.00 840.00 11,200.00 3,360.00 14,560.00 Safety Breaker With Socket & 60a 2p Set 1.00 987.56 296.27 987.56 296.27 1,283.83 Electrical Tape Pc 3.00 40.00 12.00 120.00 36.00 156.00 Sub-total 31, 042.13 D. Painting Works Concrete Surfaces Sq.m 64.40 Neutralizer Gal 1.00 165.00 49.50 165.00 49.50 214.50 Latex, Flat Gal 3.00 572.00 171.60 1,716.00 514.80 2,230.80 Masonry Putty Gal 3.00 397.00 119.10 1,191.00 357.30 1,548.30 Latex, Semi Gloss Gal 6.00 629.00 188.70 3,774.00 1,132.20 4,906.20 Skimcoat Bag 8.00 550.00 165.00 4,400.00 1,320.00 5,720.00 Acri Color Qrt 2.00 206.00 61.80 412.00 123.60 535.60 Wood Surfaces Sq.m 101.36 Enamel Flatwall Gal 6.00 611.00 183.30 3,666.00 1,099.80 4,765.80 Glazing Putty Gal 5.00 612.00 183.60 3,060.00 918.00 3,978.00 Enamel, Semi-gloss Gal 7.00 621.00 186.30 4,347.00 1,304.10 5,651.10 Paint Thinner Gal 4.00 324.00 97.20 1,296.00 388.80 1,684.80 Other Consumables (paint Brush, Roller, Sand Paper) Gal. 1.00 800.00 240.00 800.00 240.00 1,040.00 Sub-total 32,275.10 I. Materials (vat Inclusive) 143, 769.19 Ii. Labor 43,103.34 Iii. Direct Cost (i + Ii) 186,872.53 Iv. Indirect Cost 22% Of (iii – Gen. Req.) 39,923.19 V. Tax 5% Of (iii + Iv) 11,339.79 Vi. Total Project Cost (iii + Iv + V) 238,135.50