VICENTE MALAPITAN SENIOR HIGH SCHOOL CALOOCAN,METRO MANILA Tender

Description Unit Cost Total Cost Grand Total Item No. Description Unit Qty Material Labor Material Labor A General Requirements Mobilization/utilities, Services, Equipment, Rentals Demobilization/cleaning & Disposal Of Waste Materials Lot 1 1, 450.18 800.12 1, 450.18 800.12 2,250.30 Safety And Health Lot 1 1,450.18 0 1, 450.18 0 1, 450.18 3,700.48 Sub Total B Glass Works Glass Partition In Alluminum Frame Complete With Hardware And Accessories Sq.m 21 1,500 443.18 31, 500 9, 306.68 40, 806.68 Sub Total 40, 806.68 C Electrical Works Junction Box 4"x4" Gi Pc 8 80 24 640 192 832 Utility Box 2"x4" Gi Pc 8 80 24 640 192 832 3.5mm2 Th Wire, Stranded M 100 38 11.4 3,800.00 1, 140.00 4, 940.00 Flexible Hose M 100 16.39 4.92 1, 638.75 491.63 2, 130.38 Duplex C.o. With Plate Pc 8 299 89.7 2, 392.00 717.6 3, 109.60 Single Switch With Plate Pc 8 180 54 1, 440.00 432 1, 872.00 Circuit Breaker 60a 2p Set 1 850 255 850 255 1, 105.00 Fluorescent Lighting Fixture Set 6 1,600 480 9,600 2,880 12,480 Electrical Tape Pc 1 40 12 40 12 52 Sub Total 27, 352.98 D Painting Works Concrete Surfaces Latex, Flat Gal 3 572 171.6 1, 716.00 514.8 2,230.80 Masonry Putty Gal 1 397 119.1 397 119.1 516.1 Latex, Semi Gloss Gal 4 629 188.7 2,516.00 754.8 3270.8 Acri Color Qrt 1 206 61.8 206 61.8 267.8 Other Consumables (paint Brush, Roller, Roller Pan, Sand Paper) Lot 1 450 135 450 135 585 Sub Total 6,870.50 I Material (vat Inclusive) 60,726.11 Ii Labor 18,004.52 Iii Direct Cost (i+ii) 78,730.63 Iv Indirect Cost 22% Of (iii) 16,506.63 V Tax 5% Of (iii+iv) 4,761.86 Vi Total Project Cost (iii+iv+v) 99,999.13