VICENTE MALAPITAN SENIOR HIGH SCHOOL CALOOCAN,METRO MANILA Tender

Description Item Description Unit Qty Unit Cost Total Cost Grand Total Number Material Labor Material Labor A. General Requirements Mobilization/utilities, Services, Lot 1 2,142.15 1,261.43 2,142.15 1,261.43 3, 403.58 Equipment Rentals/demobilization Cleaning & Disposal Of Waste Materials Safety And Health Lot 1 2,142.15 0.00 2,142.15 0.00 2,142.15 Sub-total 5, 545.72 B. Steel Works Flat Bar 1x1/4 Kg 250.00 52.00 15.6 13,000.00 3,900.00 16,900.00 Angle Bar 50 X 50 X 6mm Kg 300 52 15.6 15, 600.00 4,680.00 20, 280.00 Square Bar 19mm Pc 50 660 198 33,000.00 9,900.00 42, 900.00 Welding Rod Kg 25 90 27 2,250.00 675.00 2,925.00 Other Consumables (cutting,grinding Disc) Lot 1 2,500.00 750 2,500.00 750.00 3,250.00 Sub-total 86, 255.00 C. Carpentry Work S4s Lumber, Kiln Dried, Tanguile Bd.ft 75 84 25.2 6, 300.00 1, 890.00 8, 190.00 Plywood, Marine 3/4" X 4' X 8' Pc 20 1,503.00 450.9 30, 060.00 9,018.00 39, 078.00 Plywood, Marine 1/4" X 4' X 8' Pc 20 500 150 10,000.00 3,000.00 13, 000.00 Wood Edger Pc 20 110 33 2,200.00 660 2, 860.00 Finishing Nails Kg 5 80 24 400 120 520 Concrete Nails Kg 5 80 24 400 120 520 Cwn, Assorted Kg 5 70 21 350 105 455 Wood Glue L 5 120 36 600 180 780 Door Handle Pc 10 85 25.5 850 255 1,105.00 Concealed Hinges Pa 20 160 48 3,200.00 960 4, 160.00 Sub-total 70, 668.00 D. Painting Works Concrete Surfaces Latex, Flat Gal 8 572. 00 171.6 4, 576.00 1, 372.80 5, 948.80 Masonry Putty Gal 8 397 119.1 3, 176.00 952. 80 4, 128.80 Latex, Semi Gloss Gal 12 629 188.7 7, 548. 00 2, 264. 40 9, 812.40 Acri Color Qrt 1 206 61.8 206. 00 61. 80 267. 80 Steel Surfaces Primer, Red Oxide Gal 4 412. 75 123.83 1, 651. 00 495. 30 2, 146.30 Primer, Epoxy Gal 4 779 233.7 3, 116.00 934.8 4, 050.80 Enamel, Quick Dry Gal 6 612 183. 60 3, 672.00 1, 101.60 4, 773.60 Paint Thinner Gal 1 324 97. 20 324 97. 20 421.2 Other Consumables (paint Brush, Roller, Roller Pan, Sand Paper) Lot 1 1,450.00 435 1, 450.00 435 1, 885.00 Sub-total 33, 434.70 Material (vat Inclusive) 150, 713.29 Labor 45, 190.13 Direct Cost (i + 11) 195, 903.42 Indirect Cost 22% Of (iii) 41, 878.69 Tax 5% Of (iii & Iv) 11, 889.11 Total Project Cost (iii+iv+v) 249, 671.22