MAIMPIS ELEMENTARY SCHOOL Tender

Description Improvement Of Electrical System Of Computer Roomitem No. Description Unit Qty Unit Cost Total Cost Grand Total Material Labor Material Labor 1.00 General Requirements Mobilization/temporary Structures, Utilities And Services/demobilization Lot 1.00 934.99 623.33 934.99 623.33 1,558.31 Safety And Health Lot 1.00 1,558.31 0.00 1,558.31 0.00 1,558.31 Sub-total 3,116.63 A Building No. 1 1.00 Electrical Works Roughing-ins Rsc 20mmø Pc 3.00 184.00 73.60 552.00 220.80 772.80 Rsc Elbow 20mmø Pc 1.00 34.75 13.90 34.75 13.90 48.65 Metal Conduit Hanger 20mmø Pc 12.00 15.00 6.00 180.00 72.00 252.00 Electrical Conduit Upvc, 20mmø Pc 1.00 124.21 49.68 124.21 49.68 173.89 Pvc Electrical Moulding 1/2" X 1/2" X 8' Pc 26.00 37.00 14.80 962.00 384.80 1,346.80 Utility Box, 2" X 4" G.i. Pc 5.00 35.79 14.32 178.95 71.58 250.53 Surface Type Utility Box, Pvc (amco Box) Pc 22.00 47.75 19.10 1,050.50 420.20 1,470.70 Wires & Fixtures 3.5 Mm² Thhn Wire, Stranded M 150.00 38.53 15.41 5,779.50 2,311.80 8,091.30 5.5 Mm² Thhn Wire, Stranded M 50.00 58.08 23.23 2,904.00 1,161.60 4,065.60 8.0 Mm² Thhn Wire, Stranded M 20.00 60.54 24.22 1,210.80 484.32 1,695.12 Panel Box, Flush Type, 4 Branches Set 1.00 1,201.08 480.43 1,201.08 480.43 1,681.51 Circuit Breaker, 20a 2p Set 2.00 803.86 321.54 1,607.72 643.09 2,250.81 Circuit Breaker, 30a 2p Set 2.00 894.13 357.65 1,788.26 715.30 2,503.56 Circuit Breaker, 60a 2p Set 1.00 894.13 357.65 894.13 357.65 1,251.78 Duplex Convenience Outlet, Grounding Type, 20a, 250v Set 20.00 286.61 114.64 5,732.20 2,292.88 8,025.08 Aircon Outlet With Plate Pc 2.00 282.87 113.15 565.74 226.30 792.04 Air Conditioning Unit, 2hp, Split-type Set 1.00 35,999.00 3,599.90 35,999.00 3,599.90 39,598.90 Electrical Tape Pc 2.00 43.58 17.43 87.16 34.86 122.02 Sub-total 74,393.10 2.00 Painting Works Concrete Surfaces (touch Up) Latex, Flat Gal 1.00 581.42 232.57 581.42 232.57 813.99 Masonry Putty Gal 1.00 308.90 123.56 308.90 123.56 432.46 Latex, Semi Gloss Gal 1.00 674.92 269.97 674.92 269.97 944.89 Metal Surfaces Enamel, Flatwall Gal 1.00 636.42 254.57 636.42 254.57 890.99 Glazing Putty Gal 1.00 506.62 202.65 506.62 202.65 709.27 Enamel, Semi Gloss Gal 1.00 662.82 265.13 662.82 265.13 927.95 Paint Thinner Gal 1.00 368.02 147.21 368.02 147.21 515.23 Sub-total 5,234.77 B Building No. 2 1.00 Electrical Works Roughing-ins Electrical Conduit Upvc, 20mmø Pc 6.00 124.21 49.68 745.26 298.10 1,043.36 Pvc Electrical Moulding 1/2" X 1/2" X 8' Pc 47.00 37.00 14.80 1,739.00 695.60 2,434.60 Surface Type Utility Box, Pvc (amco Box) Pc 8.00 47.75 19.10 382.00 152.80 534.80 Wires & Fixtures 3.5 Mm² Thhn Wire, Stranded M 250.00 38.53 15.41 9,632.50 3,853.00 13,485.50 5.5 Mm² Thhn Wire, Stranded M 60.00 58.08 23.23 3,484.80 1,393.92 4,878.72 Safety Switch 20a 2p Set 2.00 600.00 240.00 1,200.00 480.00 1,680.00 Duplex Convenience Outlet, Grounding Type, 20a, 250v Set 8.00 286.61 114.64 2,292.88 917.15 3,210.03 3 Single Pole Wall Switches In One Switch Plate (10 Amp, 230v) Set 2.00 232.91 93.16 465.82 186.33 652.15 T8 X 2 18w Led Fluorescent Tube With Fixture Set 8.00 850.00 340.00 6,800.00 2,720.00 9,520.00 Electrical Tape Pc 4.00 43.58 17.43 174.32 69.73 244.05 Contact Cement L 1.00 299.00 119.60 299.00 119.60 418.60 Sub-total 38,101.81 C Building No. 3 1.00 Electrical Works Roughing-ins Electrical Conduit Upvc, 20mmø Pc 6.00 124.21 49.68 745.26 298.10 1,043.36 Pvc Electrical Moulding 1/2" X 1/2" X 8' Pc 47.00 37.00 14.80 1,739.00 695.60 2,434.60 Surface Type Utility Box, Pvc (amco Box) Pc 8.00 47.75 19.10 382.00 152.80 534.80 Wires & Fixtures 3.5 Mm² Thhn Wire, Stranded M 250.00 38.53 15.41 9,632.50 3,853.00 13,485.50 5.5 Mm² Thhn Wire, Stranded M 60.00 58.08 23.23 3,484.80 1,393.92 4,878.72 Safety Switch 20a 2p Set 2.00 600.00 240.00 1,200.00 480.00 1,680.00 Duplex Convenience Outlet, Grounding Type, 20a, 250v Set 8.00 286.61 114.64 2,292.88 917.15 3,210.03 3 Single Pole Wall Switches In One Switch Plate (10 Amp, 230v) Set 2.00 232.91 93.16 465.82 186.33 652.15 T8 X 2 18w Led Fluorescent Tube With Fixture Set 8.00 850.00 340.00 6,800.00 2,720.00 9,520.00 Electrical Tape Pc 4.00 43.58 17.43 174.32 69.73 244.05 Contact Cement L 1.00 299.00 119.60 299.00 119.60 418.60 Sub-total 38,101.81 Materials (vat Inclusive) 121,515.58 Labor 37,432.54 I. Direct Cost 158,948.12 Ii. Indirect Cost 22% Of (i) (i - Gen. Req.) 34,282.93 Iii Tax 5% Of (i + Ii) 9,661.55 Iv Total Construction Cost (i + Ii + Iii) 202,892.60