BARANGAY 2 DAET CAMARINES NORTE Tender

Description Republic Of The Philippines Camarines Norte Municipality Of Daet Barangay Gubat Individual Program Of Work Name Of Project : Completion Of Multi-purpose Building - Purok Atis, Brgy. Gubat, Daet Camarines Norte Location : Purok Atis, Barangay Gubat Equip. Requirement Daet, Camarines Norte One Bagger Mixer, Project Description : Completion Of Multi-purpose Building Water Hauler, Bar Cutter Source Of Fund : 20 % Development Fund 2024 Concrete Vibrator, Approved Budget Of The Contract: Php 1,000,000.00 Bar Bender, Scaffoldings Implementation : By Contract Minor Tools. Duration : 60 Cal. Days Item Description % Unit Qty Unit Price Amount General Requirements Spl-1 Mobilization/demobilization 1.18 L.s. 1.00 11,760.11 11,760.11 Spl-2 Occupational Safety & Health 4.18 L.s. 1.00 41,795.89 41,795.89 Spl-3 Project Billboard 0.81 Each 1.00 8,110.97 8,110.97 I Surface Preparation 12.17 Sq. M. 464.30 262.14 121,711.60 Ii Structure Excavation 2.53 Cu.m. 0.54 46,862.16 25,305.57 Iii Reinforcing Steel Bars (grade 40) 4.44 Kg 33.26 1,333.51 44,352.54 Iv Formworks And Frameworks 1.61 L.s. 1.00 16,058.75 16,058.75 V Cement Plaster Finish 20.54 Cu.m. 196.34 1,046.07 205,385.38 Vi Ceiling Works 5.22 Cu.m. 23.37 2,234.88 52,229.15 Vii Paintingworks 47.33 Cu.m. 515.37 918.35 473,290.04 Total 100.00 Php 1,000,000.00 Breakdown Of Estimated Expenditure I. Estimated Contract Cost Ii. Estimated Government Expenses A. Direct Cost 1. Materials 181,637.65 1. Pre-construction Eng'ng. 2. Labor 368,076.45 2. Supervision 3. Equipment Cost 165,205.30 3. Project Mgt. 4. Mobilization And Demobilization 11,200.47 4. Project Monitoring/evaluation 5. Occupational Safety And Health 36,187.95 Total Of Item Ii 6. Project Billboard 6,179.79 Sub-total 768,487.61 B. Indirect Cost 1. Profit (10%) 75,728.63 2. Ocm (15%) 108,164.75 Total Project Cost Php 1,000,000.00 3.tax (5%) 47,619.01 Sub-total 231,512.39 Total Of Item Of I Php 1,000,000.00 Recommending Approval: Approverd By: (sgd.) (sgd.) Kgd. Daniel A. Esquivel Oliver S. Vasquez Chairman Comm. On Infrastructure Punong Barangay Noted: (sgd.) Carmichael De Alva Municipal Engineer