BARANGAY 2 DAET CAMARINES NORTE Tender

Description Republic Of The Philippines Camarines Norte Municipality Of Basud Barangay Laniton Individual Program Of Work Name Of Project : Construction Of Local Access Road At Purok 6, Brgy. Laniton, Basud, Camarines Norte Location : Purok 6, Barangay Laniton, Equip. Requirement Basud, Camarines Norte Motorized Road Grader, Project Description : Road Opening & Gravellingof 4m Width X 180, Length Road Roller, Bulldozer D6 Source Of Fund : 20 % Barangay Development Fund 2023 Series/165hp, Dumptruck, Approved Budget Of The Contract: Php 330,000.00 Backhoe(0.80 Cu.m.) Implementation : By Contract Duration : 45 Cal. Days Item Description % Unit Qty Unit Price Amount General Requirements Spl-1 Mobilization/demobilization 1.21 L.s. 1.00 4,008.64 4,008.64 Spl-2 Occupational Safety & Health 0.87 L.s. 1.00 2,885.83 2,885.83 Item 100 (1) Cutting Trees 4.08 L.s. 1.00 13,456.60 13,456.60 Item 100 (2) Clearing And Grubbing 13.78 Sq. M. 720.00 63.15 45,467.17 Item 102 Roadway Excavation 15.86 Cu.m. 281.40 185.99 52,337.90 Item 105 Subgrade Preparation 7.52 Sq. M. 720.00 34.46 24,810.56 Item 200 Aggregatesub-base Course 56.68 Cu.m. 108.00 1,731.79 187,033.30 Total 100.00 Php 330,000.00 Breakdown Of Estimated Expenditure I. Estimated Contract Cost Ii. Estimated Government Expenses A. Direct Cost 1. Materials 120,650.00 1. Pre-construction Eng'ng. 2. Mobilization And Demobilization 3,817.75 2. Supervision 3. Labor 30,199.53 3. Project Mgt. 4. Equipment Expenses 105,583.43 4. Project Monitoring/evaluation 5. Occupational Safety And Health 2,544.82 Total Of Item Ii Sub-total 262,795.53 B. Indirect Cost 1. Profit (10%) 20,718.22 2. Ocm (15%) 30,771.96 Total Project Cost Php 330,000.00 3.tax 15,714.29 Sub-total 67,204.47 Total Of Item Of I Php 330,000.00 Prepared By: Checked And Reviewed By: Recommending Approval: (sgd.) (sgd.) (sgd.) Tirso P. Babagay April Marie A. De Vera Hector G. Ubana Engineer I Engineer Iii Municipal Engineer Approved: (sgd.) Michael S. Parica Barangay Captain