VICENTE MALAPITAN SENIOR HIGH SCHOOL CALOOCAN,METRO MANILA Tender

Description Unit Cost Total Cost Item No. Description Unit Qty Material Labor Material Labor Grand Total A General Requirements Mobilization/ Utilities, Services, Equipment Rentals/demobilization/ Cleaning & Disposal Of Waste Materials Lot 1 2,143.65 1,262.43 2,143.65 1,262.43 3,406.08 Safety And Health Lot 1 2,143.65 0 2,143.65 0 2,143.65 Sub-total 5,549.73 B Scaffoldings Scaffoldings Rentals Lot 1 8,000 2,400 8,000 2,400 10,400 Sub-total 10,400.00 C Concreting Works Cu.m 1 Portland Cement Bag 9 220 66 1,980.00 594 2,574.00 Crushed Gravel 3/4'' Cu.m 1 1,280 384 1,280.00 384 1,664.00 Washed Sand Cu.m 0.5 1,100 330 550 165 715.00 Sub-total 4,953.00 D Steel Works (dual Opening- For Vehicle And Student) G.i. Pipe 2'' Ø Sch.40 Pc 6 2,178.93 653.68 13,074 3,922 16,995.65 Square Bar 19mm Pc 18 740.3 222.09 13,325.40 3,997.62 17,323.02 Tubular 50mm X 100mm X 1.5mm Pc 6 1,100 330 6,600.00 1,980 8,580.00 Bearing Type Hinges (heavy Duty) Set 4 1,850.00 555 7,400.00 2,220 9,620 Steel Hinges Set 2 1,850.00 555 3,700 1,110.00 4,810.00 Steel Lockset Mechanism Set 2 2,500.00 750 5,000.00 1,500.00 6,500.00 Plain G.i Sheet Ga.26, 4' X 8' Pc 4 400 120 1,600 480 2,080.00 Rod Suspension Hanger With Adjustment Spring Set 2 1,500 450 3,000 900.00 3,900.00 Welding Rod Kg 5 111 33.3 555 166.50 721.50 Stainless Lettering Of School Name (vicente Malapitan Senior High School) 2'' X 2'' 20'' Height Pc 32 1,800 540 57,600 17,280 74,880.00 Other Consumables (cutting, Grinding Disc) Lot 1 2,500 750 2,500 750.00 3,250.00 Sub-total 148,660.17 E Electrical Works Flexible Hose 1/2'' M 100 10.64 3.19 1,064.00 319.2 1,383.20 3.5 Mm² Thhn Wire, Stranded M 150 26 7.8 3,900.00 1,170.00 5,070.00 Safety Breaker W/ Socket & 20a 2p Set 1 559.72 167.92 559.72 167.92 727.64 Spot Light Pc 2 3,600 1,080 7,200 2,160 9,360.00 Electrical Tape Pc 2 45 13.5 90 27 117.00 Sub-total 16,657.84 F Painting Works Steel Surfaces Primer, Red Oxide Gal 3 425 127.5 1,275 382.5 1,657.50 Primer, Epoxy Gal 3 835 250.5 2,505.00 751.5 3,256.50 Enamel, Quick Dry Gal 4 621 186.3 2,484.00 745.2 3,229.20 Paint Thinner Gal 1 380 114 380 114 494.00 Other Consumables (paint Brush, Sanding Paper) Lot 1 1,000 300 1,000 300 1,300 Sub-total 9,937.20 I. Material (vat Inclusive) 150,909.00 Ii. Labor 45,248.94 Iii. Direct Cost (i+ii) 196,157.94 Iv. Indirect Cost 22% Of (iii) 41,933.81 V. Tax 5% Of (iii +iv) 11,904.59 Vi. Total Project Cost (iii + Iv+ V) 249,996.33