MANLINGAY ELEMENTARY SCHOOL MABINAY NEGROS ORIENTAL Tender

Description Construction Of Four 2 Seater Toilet Detached (type 1) All Supplies Must Be Free Delivery From Supplier's Station To Manlingay Elementary School, Brgy. Manlingay, Mabinay Negros Oriental, 6207 Item No. Description Unit Qty Unit Cost Total Cost Grand Total Materials Labor Materials Labor A General Requirements Mobiliization/temporary Structures, Utilities And Services/demobilization/standard Billboard/ Material Testing Lot 4.00 989.45 659.64 3,957.80 2,638.56 6,596.36 Safety And Health Lot 4.00 1649.09 0.00 6,596.36 - 6,596.36 Hauling Cost Lot 4.00 0.00 0.00 0.00 - 0.00 Sub-total 13,192.72 B Two Seater Toilet 1.00 Earthworks 1.01 Clearing And Grubbing Sq.m 37.56 0.00 20.00 0.00 751.20 751.20 1.02 Structural Excavation Cu.m 14.88 0.00 200.00 0.00 2,976.00 2,976.00 1.03 Backfilling And Compaction Cu.m 14.80 0.00 45.00 0.00 666.00 666.00 1.04 Gravel Bedding G-1 Cu.m 2.68 757.14 139.06 2,029.14 372.68 2,401.82 1.06 Select Fill Cu.m 3.76 149.84 44.96 563.40 169.05 732.45 1.05 Soil Poisoning Sq.m 37.56 15.00 4.50 563.40 169.02 732.42 Sub-total 8,259.88 2.00 Concreting Works Wall Footing Cu.m 9.56 2.01 Portland Cement Bag 88.00 234.60 44.57 20,644.80 3,922.52 24,567.32 2.05 Crushed Gravel 1" Cu.m 10.00 921.56 138.24 9,215.60 1,382.36 10,597.96 2.03 Washed Sand Cu.m 5.00 750.00 127.50 3,750.00 637.52 4,387.52 Column Cu.m 2.80 2.01 Portland Cement Bag 28.00 234.60 44.57 6,568.80 1,248.08 7,816.88 2.02 Crushed Gravel 3/4" Cu.m 3.00 900.00 162.000 2,700.00 486.00 3,186.00 2.03 Washed Sand Cu.m 2.00 750.00 127.500 1,500.00 255.00 1,755.00 Beams Cu.m 1.44 2.01 Portland Cement Bag 16.00 234.60 44.58 3,753.60 713.20 4,466.80 2.02 Crushed Gravel 3/4" Cu.m 2.00 900.00 162.00 1,800.00 324.00 2,124.00 2.03 Washed Sand Cu.m 1.00 750.00 127.52 750.00 127.52 877.52 Slab On Grade Cu.m 3.80 2.01 Portland Cement Bag 36.00 234.60 44.57 8,445.60 1,604.59 10,050.19 2.05 Crushed Gravel 1" Cu.m 4.00 921.56 138.23 3,686.23 552.92 4,239.15 2.03 Washed Sand Cu.m 2.00 750.00 127.50 1,500.00 255.00 1,755.00 Handwashing Cu.m 0.68 2.01 Portland Cement Bag 8.00 234.60 44.58 1,876.80 356.60 2,233.40 2.02 Crushed Gravel 3/4" Cu.m 1.00 900.00 162.00 900.00 162.00 1,062.00 2.03 Washed Sand Cu.m 1.00 750.00 127.50 750.00 127.50 877.50 Sub-total 79,996.24 3.00 Rebar Works Wall Footing Kg 358.00 Column Kg 401.72 Beam Kg 160.56 Slab On Grade Kg 145.08 Handwashing Kg 26.44 3.01 Deformed Round Bars, Grade 40 Kg 1091.76 38.00 7.60 41,486.88 8,297.70 49,784.58 3.02 G.i. Tie Wire Kg 24.00 85.00 12.75 2,040.00 306.10 2,346.10 Sub-total 52,130.68 4.00 Formworks Column Sq.m 55.68 4.01 Coco Lumber Bd.ft 284.40 21.000 4.500 5,972.40 1,279.80 7,252.20 4.02 Plywood Ordinary 1/4" X 4" X 8" Pc 8.00 336.850 77.500 2,694.80 620.00 3,314.80 4.04 Cwn, Assorted Kg 4.00 70.180 15.000 280.72 60.00 340.72 Beams Sq.m 13.32 4.01 Coco Lumber Bd.ft 68.40 21.000 4.500 1,436.40 307.80 1,744.20 4.02 Plywood Ordinary 1/4" X 4" X 8" Pc 4.00 336.850 77.500 1,347.40 310.00 1,657.40 4.04 Cwn, Assorted Kg 4.00 70.180 15.000 280.72 60.00 340.72 Handwashing Sq.m 6.88 4.01 Coco Lumber Bd.ft 36.00 21.000 4.500 756.00 162.00 918.00 4.02 Plywood Ordinary 1/4" X 4" X 8" Pc 4.00 336.850 77.500 1,347.40 310.00 1,657.40 4.04 Cwn, Assorted Kg 4.00 70.180 15.000 280.72 60.00 340.72 Sub-total 17,566.16 5.00 Masonry Works Masonry Walls Sq.m 96.44 5.05 Chb 6" Thk Pc 1208.00 14.50 3.19 17,516.00 3,853.52 21,369.52 5.02 Portland Cement Bag 32.00 234.60 45.00 7,507.20 1,440.00 8,947.20 5.03 Washed Sand Cu.m 8.00 750.00 218.34 6,000.00 1,746.68 7,746.68 5.06 10mm X 6m Rsb Kg 128.00 44.50 9.79 5,696.00 1,253.12 6,949.12 5.07 G.i. Tie Wire Kg 4.00 85.00 15.00 340.00 60.00 400.00 Plastening Sq.m 192.84 5.02 Portland Cement Bag 60.00 234.60 45.00 14,076.00 2,700.00 16,776.00 5.03 Washed Sand Cu,m 8.00 750.00 218.33 6,000.00 1,746.64 7,746.64 Sub-total 69,935.16 6.00 Doors And Windows D-3 Flush Door 0 70m X 2.10m On 150 Mm 6.05 Wooden Jamb Complete With Accessories Set 8.00 3567.50 517.13 28,540.00 4,137.00 32,677.00 Sub-total 32,677.00 7.00 Steel Works 7.03 Lc 75 X 38 X 15 X 2.0mm Kg 362.84 40.68 10.18 14,760.33 3,693.71 18,454.04 7.14 L 50 X 50 X 6mm Kg 37.20 80.53 20.13 2,995.72 748.84 3,744.55 7.37 B.i Pipe 75mmø Sch 40 Pc 8.00 1658.00 414.30 13,264.00 3,314.40 16,578.40 7.29 Tubular 50mm X 100mm X 1.5 Mm Pc 8.00 1100.00 271.23 8,800.00 2,169.84 10,969.84 50mm X 75m X 1.2mm Tubular Pipe Pc 20.00 500.00 125.00 10,000.00 2,500.00 12,500.00 D12mm Rsb (grade 40) Kg 8.00 44.50 11.12 356.00 88.98 444.98 7.27 Steel Plate 1.20m X 2.40m X 6mm Pc 0.60 5390.00 1347.50 3,234.00 808.50 4,042.50 Anchor Bolt With Nuts And Washer, 12mmø X 7.34 50mm X 300mm Pc 16.00 30.00 6.75 480.00 108.00 588.00 Anchor Bolt With Nuts And Washer, 16mmø X 7.33 100mm Pc 32.00 25.00 6.25 800.00 200.00 1,000.00 7.35 10mmø Bolt With Nuts And Washers Pc 212.00 15.00 3.75 3,180.00 795.00 3,975.00 7.46 Welding Rod Kg 12.00 90.00 22.50 1,080.00 270.00 1,350.00 Sub-total 73,647.32 8.00 Roofing Works Long-span Roofing, Corrugated, Pre-painted, 8.16 120mm X 0.4mm Thk M 34.20 373.00 72.00 12,756.68 2,462.40 15,219.08 8.13 Flashing Ga 26, 24" X 8" Pc 8.00 277.00 0.00 2,216.00 - 2,216.00 8.35 Teckscrew 2-1/2" Pc 276.00 1.80 0.00 496.80 - 496.80 8.36 Roof Sealant L 8.00 300.00 0.00 2,400.00 - 2,400.00 Polycarbonate Sheets Twin Wall 6mm Thick 8.16 Including Accessories Sq.m 26.52 1600.000 160.000 42,432.00 4,243.20 46,675.20 Sub-total 67,007.08 9.00 Carpentry Works Ceiling Sq.m 25.40 9.13 Rough Lumber, Sun Dried, Tanguile Bd.ft 112.00 40.22 8.85 4,504.48 991.20 5,495.68 9.06 Plywood Ordinary 1/4" X 4" X 8" Pc 12.00 495.00 108.90 5,940.00 1,306.80 7,246.80 9.22 Finishing Nails Kg 4.00 70.00 15.40 280.00 61.60 341.60 9.23 Common Wire Nails Kg 4.00 80.00 17.60 320.00 70.40 390.40 9.19 Fascia Board, Fiber Cement 10" X 12" Pc 16.00 352.50 77.55 5,640.00 1,240.80 6,880.80 9.15 Ceiling Vent 1" X 12" X 4" With Screen 4.00 245.00 53.90 980.00 215.60 1,195.60 Sub-total 21,550.88 10.00 Electrical Works Roughing-ins 10.00 Electrical Conduct Upvc, 15mmø Pc 20.00 80.00 16.00 1,600.00 320.00 1,920.00 10.16 Junction Box, 4" X 4" G.i Pc 4.00 25.00 5.00 100.00 20.00 120.00 10.17 Utility Box, 2" X 4" G.i Pc 8.00 38.00 7.60 304.00 60.80 364.80 Wires & Fixtures 10.11 3.5 Mm2 Thw Wire, Stranded M 192.00 33.00 6.60 6,336.00 1,267.20 7,603.20 10.23 Single Switch With Plate Pc 12.00 150.00 30.00 1,800.00 360.00 2,160.00 10.33 Ceiling Receptacle 3-1/2"ø Pc 12.00 25.00 5.00 300.00 60.00 360.00 10.53 Incandescent Bulb 50w Set 12.00 35.00 5.25 420.00 63.00 483.00 10.58 Electrical Tape Pc 4.00 37.50 5.63 150.00 22.52 172.52 Sub-total 13,183.52 11.00 Plumbing Works 11.62 Water Closet 1.6gpf With Accessories Set 8.00 3800.00 570.00 30,400.00 4,560.00 34,960.00 11.61 Water Closet Flange Set 8.00 262.50 39.38 2,100.00 315.04 2,415.04 11.59 Faucet, Plain Bibb, Brass 1/2"ø Pc 12.00 136.00 40.80 1,632.00 489.60 2,121.60 11.65 S.s Floor Drain 4" X 4" Pc 20.00 97.50 14.63 1,950.00 292.60 2,242.60 11.68 S.s Grab Rail 1-1/2"ø Set 4.00 5000.00 435.00 20,000.00 1,740.00 21,740.00 11.44 Gate Valve 1/2"ø Pc 4.00 250.00 75.00 1,000.00 300.00 1,300.00 11.06 Pp-r Pipe 1/2"ø Pc 20.00 250.00 75.00 5,000.00 1,500.00 6,500.00 11.21 Pp-r Elbow 90o X 1/2"ø Pc 20.00 14.00 4.20 280.00 84.00 364.00 11.15 Pp-r Tee 1/2"ø Pc 12.00 17.00 5.10 204.00 61.20 265.20 11.24 Pp-r Coupling Reducer, 1/2" X 3/4"ø Pc 4.00 11.00 3.30 44.00 13.20 57.20 11.77 Pp-r Adaptor Female Thread 1/2"ø Pc 20.00 84.96 25.49 1,699.28 509.80 2,209.08 11.66 Teflon Tape Roll 4.00 12.00 1.80 48.00 7.20 55.20 Sub-total 74,229.92 12.00 Sanitary Works 12.09 Upvc Sanitary Pipe 4"ø Pc 8.00 669.33 200.80 5,354.64 1,606.40 6,961.04 12.07 Upvc Sanitary Pipe 2"ø Pc 20.00 270.33 81.10 5,406.60 1,622.00 7,028.60 12.11 Upvc Elbow 90o X 2"ø Pc 12.00 25.00 7.50 300.00 90.00 390.00 12.17 Upvc Tee 2" X 2" Pc 12.00 36.00 10.80 432.00 129.60 561.60 12.13 Upvc Elbow 90o X 4"ø Pc 12.00 96.00 28.80 1,152.00 345.60 1,497.60 12.30 Upvc P-trap 2" Pc 20.00 66.00 19.80 1,320.00 396.00 1,716.00 12.28 Brass Cleanout 4" X 4" Pc 4.00 350.00 105.00 1,400.00 420.00 1,820.00 12.33 Pvc Cement Can 4.00 150.00 45.00 600.00 180.00 780.00 Septic Vault (1.50 M X 2.00 M X 1.80 M) Lot 4.00 12672.86 3858.91 50,691.44 15,435.64 66,127.08 Sub-total 86,881.92 13.00 Painting Works Concrete Surfaces Sq.m 136.44 13.18 Neutralizer Gal 2.00 274.00 82.20 548.00 164.40 712.40 13.01 Latex, Flat Gal 4.00 500.00 150.00 2,000.00 600.00 2,600.00 13.02 Latex, Semi Gloss Gal 4.00 565.00 169.50 2,260.00 678.00 2,938.00 13.20 Acri Color Qrt 4.00 164.67 49.40 658.68 197.60 856.28 Wood Surfaces Sq.m 79.16 13.04 Enamel, Flatwall Gal 2.00 530.00 159.00 1,060.00 318.00 1,378.00 13.05 Enamel, Semi Gloss Gal 2.00 580.00 174.00 1,160.00 348.00 1,508.00 13.16 Paint Thinner Gal 2.00 240.00 72.00 480.00 144.00 624.00 Sub-total 10,616.68 14.00 Tile Works Wall Sq.m 56.40 14.04 Glazed Wall Tiles 20cm X 20cm Pc 1456.00 15.00 4.50 21,840.00 6,552.00 28,392.00 14.16 Tile Adhesive 25kg/kg Bag 12.00 224.10 67.23 2,689.20 806.76 3,495.96 14.13 Tile Trim 6mm Pc 16.00 95.00 28.50 1,520.00 456.00 1,976.00 14.15 Tile Grout 5kg/bag Bag 8.00 150.00 45.00 1,200.00 360.00 1,560.00 Flooring Sq.m 15.00 14.01 Unglazed Floor Tiles 20cm X 20cm Pc 388.00 15.00 4.50 5,820.00 1,746.00 7,566.00 14.16 Tile Adhesive 25kg/kg Bag 4.00 224.10 67.23 896.40 268.92 1,165.32 14.15 Tile Grout 5kg/bag Bag 4.00 150.00 45.00 600.00 180.00 780.00 Handwashing Sq.m 10.00 14.01 Unglazed Floor Tiles 20cm X 20cm Pc 260.00 15.00 4.50 3,900.00 1,170.00 5,070.00 14.16 Tile Adhesive 25kg/kg Bag 4.00 224.10 67.23 896.40 268.92 1,165.32 14.15 Tile Grout 5kg/bag Bag 4.00 150.00 45.00 600.00 180.00 780.00 Sub-total 51,950.60 I. Material (vat Inclusive) 552,224.24 Ii. Labor Services Cost 120,601.52 Total Construction Cost 672,825.76 Total Project Cost 672,825.76